| Revenue | DKK -69K | +48% |
| EBITDA | DKK -69K | +44% |
| Net profit | DKK 136K | +1036% |
| Total assets | DKK 744K | +10% |
| Equity | DKK 725K | +23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | 73 | 530 | 1.111 | 1.048 | 749 | -25 | -29 | 661 | -46 | -69 |
| Staff expenses | -0 | -0 | -0 | -341 | -904 | -633 | -454 | -0 | -0 | -721 | -76 | -0 |
| EBITDA | -9 | -7 | 73 | 189 | 207 | 415 | 295 | -25 | -29 | -60 | -123 | -69 |
| Depreciation & amort. | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | 56 | 189 | 207 | 415 | 295 | -25 | -29 | -60 | -123 | -69 |
| Net financials | 1 | 1 | -37 | -1 | -1 | -1 | -3 | -5 | 110 | -131 | 108 | 205 |
| Profit before tax | -8 | -6 | 19 | 187 | 206 | 413 | 292 | -31 | 81 | -191 | -15 | 136 |
| Tax | -0 | -0 | 1 | 41 | 46 | 91 | 65 | -0 | 12 | 21 | -0 | -0 |
| Net profit | -8 | -6 | 18 | 146 | 160 | 322 | 227 | -31 | 68 | -212 | -15 | 136 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 69 | 90 | 387 | 595 | 894 | 953 | 758 | 834 | 690 | 678 | 744 |
| Equity | 72 | 65 | 84 | 230 | 390 | 659 | 832 | 746 | 815 | 603 | 589 | 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 6 | 157 | 206 | 235 | 121 | 12 | 19 | 87 | 89 | 20 |
| Total debt | 4 | 4 | 6 | 157 | 206 | 235 | 121 | 12 | 19 | 87 | 89 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|