| Revenue | DKK -44K | -764% |
| EBITDA | DKK -44K | -764% |
| Net profit | DKK -35K | -792% |
| Total assets | DKK 31K | -49% |
| Equity | DKK 20K | +1304% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 24 | -23 | -1 | -5 | 4 | -19 | -22 | 7 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 24 | -23 | -1 | -5 | 4 | -19 | -22 | 7 | -44 |
| Depreciation & amort. | 22 | 18 | 18 | 19 | -18 | -2 | -0 | -1 | -0 | -0 |
| EBIT | 14 | 6 | -41 | -20 | -23 | 2 | -19 | -23 | 7 | -44 |
| Net financials | 0 | -1 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -2 |
| Profit before tax | 15 | 5 | -41 | -20 | -23 | 2 | -19 | -24 | 5 | -45 |
| Tax | 5 | 1 | -9 | -4 | -5 | 0 | -4 | -0 | -0 | -10 |
| Net profit | 10 | 5 | -31 | -15 | -18 | 1 | -15 | -23 | 5 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 124 | 99 | 74 | 45 | 48 | 46 | 42 | 61 | 31 |
| Equity | 90 | 95 | 63 | 48 | 30 | 31 | 17 | -7 | -2 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 18 | 33 | 27 | 15 | 17 | 29 | 49 | 62 | 10 |
| Total debt | 15 | 18 | 33 | 27 | 15 | 17 | 29 | 49 | 62 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
GUSTIN LANDSKAB A/S | Company | 100.0% | 100.0% | 2013 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Baad Gustin | Management | 0 companies |