| Revenue | DKK -57,4M | +29% |
| EBITDA | DKK -98,5M | +15% |
| Net profit | DKK -119,1M | +9% |
| Total assets | DKK 85,4M | -35% |
| Equity | DKK -368,8M | -48% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.070 | 8.982 | 11.446 | 17.174 | 24.568 | 27.980 | 17.023 | 70.625 | 64.427 | -33.433 | -44.620 | -57.429 |
| Staff expenses | -2.772 | -7.412 | -10.147 | -13.210 | -16.015 | -23.934 | -32.999 | -68.898 | -73.565 | -90.131 | -70.967 | -41.095 |
| EBITDA | 298 | 1.570 | 1.299 | 3.964 | 8.553 | 4.046 | -15.976 | 1.727 | -9.138 | -123.563 | -115.587 | -98.524 |
| Depreciation & amort. | -13 | -16 | -34 | -214 | -328 | -135 | -152 | -1.215 | -2.627 | -2.980 | -3.579 | -1.684 |
| EBIT | 285 | 1.554 | 1.265 | 3.750 | 8.224 | 3.911 | -16.128 | 512 | -11.765 | -126.543 | -119.166 | -100.208 |
| Net financials | -41 | 5.936 | -64 | -40 | 1.491 | 2.083 | -91 | -177 | -465 | -298 | -15.509 | -18.847 |
| Profit before tax | 244 | 7.489 | 1.201 | 3.709 | 9.716 | 5.994 | -16.219 | 335 | -12.230 | -126.841 | -134.676 | -119.055 |
| Tax | 68 | 368 | 287 | 916 | 1.848 | 996 | -3.720 | 97 | 1.528 | -3.702 | -4.323 | -0 |
| Net profit | 176 | 7.121 | 913 | 2.793 | 7.868 | 4.997 | -12.499 | 238 | -13.758 | -123.140 | -130.352 | -119.055 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.299 | 12.266 | 11.448 | 15.474 | 27.048 | 34.928 | 22.012 | 72.392 | 143.517 | 134.202 | 131.614 | 85.450 |
| Equity | 416 | 7.537 | 1.600 | 4.393 | 12.261 | 17.258 | 4.760 | 4.998 | -8.760 | -119.399 | -249.752 | -368.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.551 | 8.796 | 4.698 | 4.923 | 4.915 |
| Short-term debt | 1.883 | 4.612 | 9.721 | 11.081 | 14.071 | 17.570 | 17.153 | 62.844 | 143.481 | 248.904 | 376.443 | 449.341 |
| Total debt | 1.883 | 4.612 | 9.721 | 11.081 | 14.071 | 17.570 | 17.153 | 67.395 | 152.277 | 253.601 | 381.366 | 454.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RK Management | Management | 2013 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE OCEAN ROBOTICS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Erland Østergaard | Chief Executive Officer | 0 companies |
| Rune Klausen Ulv Larsen | Management | 0 companies |
| Thomas Knudsen | Chief Executive Officer | 0 companies |
| Janus Doré Pagh | Chief Executive Officer | 0 companies |
| Claus Risager | Management | 0 companies |
| Jens Aaløse | Chairman | 0 companies |
| Christian Gislinge Thorborg | Deputy Chairman | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Christian Sagild | Board of Directors | 0 companies |
| Lars Terney | Deputy Chairman | 0 companies |
| Megan Rosengarten | Board of Directors | 0 companies |
| Muhammad Jehanzeb Noor | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Carl Vause | Board of Directors | 0 companies |
| Niels Thorborg | Board of Directors | 0 companies |
| Ib Vagn Drachmann-Hansen | Board of Directors | 0 companies |
| Christian Mee Allerslev Tarp | Board of Directors | 0 companies |