| Revenue | DKK 9,5M | -11% |
| EBITDA | DKK 4,4M | -12% |
| Net profit | DKK 2,9M | -14% |
| Total assets | DKK 9,5M | +3% |
| Equity | DKK 5,7M | -9% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 785 | 1.128 | 1.366 | 1.605 | 2.243 | 2.826 | 3.636 | 5.043 | 6.709 | 8.793 | 10.681 | 9.507 |
| Staff expenses | -45 | -263 | -487 | -592 | -1.018 | -1.234 | -1.909 | -2.636 | -3.294 | -3.802 | -4.640 | -5.699 | -5.123 |
| EBITDA | 351 | 522 | 640 | 775 | 586 | 1.009 | 917 | 1.000 | 1.749 | 2.907 | 4.153 | 4.982 | 4.384 |
| Depreciation & amort. | -9 | -11 | -15 | -24 | -24 | -42 | -94 | -105 | -96 | -248 | -592 | -558 | -636 |
| EBIT | 341 | 511 | 625 | 751 | 563 | 967 | 823 | 895 | 1.653 | 2.659 | 3.561 | 4.424 | 3.748 |
| Net financials | -0 | -3 | 0 | 2 | -0 | 1 | 9 | 5 | 35 | -2 | 7 | 27 | 67 |
| Profit before tax | 341 | 508 | 625 | 753 | 563 | 969 | 832 | 900 | 1.687 | 2.656 | 3.568 | 4.452 | 3.816 |
| Tax | 86 | 125 | 145 | 167 | 128 | 216 | 189 | 205 | 376 | 593 | 799 | 1.066 | 908 |
| Net profit | 255 | 383 | 480 | 586 | 435 | 753 | 643 | 695 | 1.312 | 2.063 | 2.768 | 3.385 | 2.908 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 931 | 890 | 1.230 | 1.239 | 2.430 | 2.849 | 3.657 | 4.282 | 6.075 | 7.646 | 9.292 | 9.541 |
| Equity | 335 | 218 | 698 | 984 | 1.018 | 1.771 | 1.814 | 1.909 | 2.621 | 3.684 | 4.952 | 6.338 | 5.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 713 | 193 | 247 | 221 | 648 | 964 | 1.745 | 1.651 | 2.391 | 2.694 | 2.925 | 3.796 |
| Total debt | 128 | 713 | 193 | 247 | 221 | 648 | 1.026 | 1.745 | 1.651 | 2.391 | 2.694 | 2.925 | 3.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2024 |
Holding by Lundbye ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lundbye | Management | 0 companies |
| Jesper Mørck Bruun Madsen | Board of Directors | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |