| Revenue | DKK -14K | -9% |
| EBITDA | DKK -14K | +9% |
| Net profit | DKK -7K | -121% |
| Total assets | DKK 299K | -32% |
| Equity | DKK 282K | -33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -14 | -14 | -15 | -19 | -20 | -19 | -12 | -12 | -18 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -14 | -14 | -15 | -19 | -20 | -19 | -12 | -12 | -18 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -14 | -14 | -15 | -19 | -20 | -19 | -12 | -12 | -18 | -15 | -14 |
| Net financials | 144 | 289 | 391 | 437 | -208 | 7 | 11 | -25 | 32 | -71 | 23 | 48 | 6 |
| Profit before tax | 129 | 276 | 377 | 423 | -223 | -12 | -9 | -44 | 20 | -84 | 5 | 33 | -8 |
| Tax | -0 | 2 | -0 | 1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 129 | 274 | 377 | 422 | -227 | -12 | -9 | -44 | 20 | -84 | 5 | 33 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.166 | 1.344 | 1.624 | 1.844 | 1.346 | 1.194 | 1.077 | 923 | 830 | 632 | 528 | 438 | 299 |
| Equity | 1.158 | 1.336 | 1.616 | 1.839 | 1.340 | 1.189 | 1.071 | 917 | 824 | 626 | 513 | 424 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 15 | 15 | 17 |
| Total debt | 7 | 8 | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 15 | 15 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|