| Revenue | DKK 9,1M | +5% |
| EBITDA | DKK 821K | -53% |
| Net profit | DKK 99K | -91% |
| Total assets | DKK 7,3M | -17% |
| Equity | DKK 2M | -46% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.697 | 10.611 | 10.322 | 8.656 | 9.088 |
| Staff expenses | -6.164 | -6.946 | -7.310 | -6.913 | -8.268 |
| EBITDA | 3.532 | 3.665 | 3.013 | 1.743 | 821 |
| Depreciation & amort. | -558 | -595 | -491 | -231 | -521 |
| EBIT | 2.974 | 3.070 | 2.521 | 1.512 | 300 |
| Net financials | -49 | -55 | -54 | -74 | -149 |
| Profit before tax | 2.925 | 3.015 | 2.467 | 1.438 | 151 |
| Tax | 652 | 669 | 553 | 323 | 52 |
| Net profit | 2.273 | 2.345 | 1.914 | 1.115 | 99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.546 | 10.547 | 8.454 | 8.779 | 7.305 |
| Equity | 4.391 | 4.645 | 4.559 | 3.674 | 1.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.155 | 5.902 | 3.895 | 5.104 | 5.332 |
| Total debt | 7.155 | 5.902 | 3.895 | 5.104 | 5.332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
KH Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2014 – 2022 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Chief Executive Officer | 0 companies |
| Kent Høstgaard Andersen | Management | 0 companies |
| Lars Bastrup | Board of Directors | 0 companies |
| Henrik Lildholdt | Board of Directors | 0 companies |
| Flemming Banner Engstrup | Chairman | 0 companies |
| Kim Ruby Stendys | Chairman | 0 companies |
| Eva Pank Nordestgaard | Chairman | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |
| Jacob Buus Falkesgaard | Board of Directors | 0 companies |