| Revenue | — | — |
| EBITDA | DKK -8K | -25% |
| Net profit | DKK 41K | +158% |
| Total assets | DKK 541K | +10% |
| Equity | DKK 212K | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -33 | -21 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -33 | -21 | 3 | -12 | 5 | -6 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -33 | -21 | 3 | -12 | 5 | -6 | -6 | -6 | -6 | -8 |
| Net financials | 0 | -0 | -4 | 199 | -83 | 336 | -82 | -6 | -9 | -9 | -67 | 46 |
| Profit before tax | -7 | -8 | -14 | 188 | -81 | 324 | 78 | -12 | -15 | -15 | -73 | 39 |
| Tax | -0 | 2 | 11 | 5 | -0 | 15 | 0 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -7 | -10 | -25 | 183 | -80 | 309 | 78 | -10 | -13 | -13 | -71 | 41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 130 | 150 | 251 | 348 | 767 | 655 | 656 | 558 | 552 | 492 | 541 |
| Equity | 73 | 63 | 38 | 221 | 140 | 449 | 527 | 517 | 254 | 241 | 171 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 67 | 112 | 31 | 208 | 318 | 128 | 138 | 304 | 311 | 321 | 330 |
| Total debt | 8 | 67 | 112 | 31 | 208 | 318 | 128 | 138 | 304 | 311 | 321 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUS Holding ApS | Company | 50.0% | 50.0% | 2012 |
LARTHEL OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Larthel Olsen | Management | 0 companies |