| Revenue | DKK -33K | +56% |
| EBITDA | DKK -33K | -56% |
| Net profit | DKK 2,3M | +1% |
| Total assets | DKK 8,1M | +15% |
| Equity | DKK 5,2M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 162 | 183 | 81 | 23 | — | — | -692 | -13 | -26 | -16 | -21 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 161 | 183 | 81 | 23 | 169 | -180 | -14 | -13 | -26 | -16 | -21 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 161 | 183 | 81 | 23 | 169 | -180 | -14 | -13 | -26 | -16 | -21 | -33 |
| Net financials | -0 | -1 | -3 | 79 | 27 | 167 | 1.320 | -873 | -197 | 223 | 1.158 | 2.338 | 2.364 |
| Profit before tax | -11 | 160 | 180 | 65 | 13 | 155 | 1.308 | -888 | -210 | 198 | 1.142 | 2.317 | 2.331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 160 | 180 | 65 | 13 | 155 | 1.308 | -888 | -210 | 198 | 1.142 | 2.317 | 2.331 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 562 | 687 | 859 | 894 | 1.070 | 6.917 | 6.241 | 6.236 | 6.255 | 6.404 | 7.068 | 8.111 |
| Equity | 69 | 481 | 661 | 625 | 638 | 793 | 2.101 | 1.214 | 1.004 | 1.202 | 2.344 | 4.311 | 5.244 |
| Long-term debt | 0 | 0 | 0 | 207 | 215 | 0 | 4.443 | 4.502 | 4.476 | 4.239 | 3.867 | 2.745 | 2.854 |
| Short-term debt | 18 | 81 | 27 | 27 | 41 | 276 | 373 | 525 | 756 | 814 | 192 | 13 | 13 |
| Total debt | 18 | 81 | 27 | 234 | 256 | 276 | 4.816 | 5.027 | 5.232 | 5.053 | 4.060 | 2.757 | 2.867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|