| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK -175K | +16% |
| Total assets | DKK 327K | -28% |
| Equity | DKK -285K | -159% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -7 | -7 | -7 | -9 | -9 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -11 | -132 | 118 | -7 | -7 | -7 | -9 | -9 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -11 | -132 | 118 | -7 | -7 | -7 | -9 | -9 | -7 | -7 | -9 |
| Net financials | -93 | -49 | -2 | 358 | -32 | -68 | 692 | -352 | -274 | -212 | -201 | -166 |
| Profit before tax | -122 | -60 | -135 | 471 | -44 | -75 | 685 | -361 | -283 | -220 | -208 | -175 |
| Tax | -0 | -10 | 10 | -13 | -2 | -2 | -2 | 20 | -0 | -0 | -0 | -0 |
| Net profit | -122 | -50 | -144 | 485 | -42 | -72 | 687 | -381 | -283 | -220 | -208 | -175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 261 | 130 | 630 | 604 | 548 | 1.251 | 1.068 | 853 | 647 | 457 | 327 |
| Equity | -42 | -92 | -237 | 248 | 207 | 134 | 821 | 600 | 317 | 98 | -110 | -285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 353 | 366 | 382 | 397 | 413 | 429 | 468 | 535 | 549 | 567 | 612 |
| Total debt | 261 | 353 | 366 | 382 | 397 | 413 | 429 | 468 | 535 | 549 | 567 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|