| Revenue | DKK 452K | +28% |
| EBITDA | DKK 58K | -22% |
| Net profit | DKK 45K | -22% |
| Total assets | DKK 243K | +0% |
| Equity | DKK 100K | +81% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930 | 1.051 | 906 | 748 | 791 | 489 | 402 | 318 | 305 | 172 | 352 | 452 |
| Staff expenses | -1.041 | -1.010 | -958 | -786 | -513 | -420 | -428 | -280 | -406 | -329 | -278 | -393 |
| EBITDA | -111 | 41 | -52 | -38 | 277 | 68 | -25 | 39 | -101 | -157 | 75 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | 41 | -52 | -38 | 277 | 68 | -25 | 39 | -101 | -157 | 75 | 58 |
| Net financials | -2 | -8 | -6 | -5 | 1 | -3 | -1 | -1 | -3 | -2 | 0 | 0 |
| Profit before tax | -113 | 33 | -58 | -43 | 278 | 65 | -26 | 37 | -104 | -160 | 75 | 59 |
| Tax | -27 | 11 | -0 | -0 | 42 | 16 | -0 | 9 | -22 | -34 | 17 | 14 |
| Net profit | -86 | 22 | -58 | -43 | 237 | 50 | -26 | 28 | -81 | -125 | 57 | 45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 204 | 202 | 110 | 243 | 374 | 306 | 378 | 327 | 256 | 244 | 243 |
| Equity | -6 | 17 | -41 | -84 | 153 | 203 | 176 | 205 | 123 | -2 | 55 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 166 | 24 | 6 |
| Short-term debt | 261 | 187 | 243 | 210 | 89 | 171 | 115 | 174 | 204 | 92 | 165 | 137 |
| Total debt | 261 | 187 | 243 | 210 | 89 | 171 | 130 | 174 | 204 | 258 | 189 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2017 | — | — |
AK Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANM-HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Therese Dittmann Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Dittmann | Management | 0 companies |
| Anne Kaplan | Founder | 0 companies |