| Revenue | DKK 1,3M | +61% |
| EBITDA | DKK 915K | +723% |
| Net profit | DKK -252K | +76% |
| Total assets | DKK 12M | +2% |
| Equity | DKK -2,7M | -10% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 195 | 48 | 357 | 1.295 | 974 | 858 | 3.125 | 193 | 2.740 | 344 | 825 | 1.327 |
| Staff expenses | -0 | -41 | -54 | -54 | -857 | -449 | -979 | -1.824 | -66 | -938 | -1.753 | -972 | -412 |
| EBITDA | -4 | 155 | -6 | 318 | 439 | 525 | -120 | 1.300 | 127 | 1.801 | -1.414 | -147 | 915 |
| Depreciation & amort. | -0 | -73 | -105 | -277 | -354 | -410 | -527 | -397 | -64 | -308 | -295 | -284 | -433 |
| EBIT | -4 | 82 | -111 | 41 | 84 | 115 | -647 | 903 | 64 | 1.494 | -1.709 | -431 | 482 |
| Net financials | 1 | -22 | -33 | -169 | -122 | -180 | -169 | -381 | -36 | -1.241 | -423 | -598 | -755 |
| Profit before tax | -3 | 60 | -144 | -128 | -38 | -65 | -816 | 522 | 27 | 253 | -2.132 | -1.029 | -273 |
| Tax | -1 | 15 | -32 | -28 | -13 | -14 | -179 | 119 | 368 | 58 | -378 | -0 | -21 |
| Net profit | -2 | 44 | -112 | -100 | -25 | -51 | -637 | 403 | -341 | 195 | -1.754 | -1.029 | -252 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.678 | 4.644 | 12.077 | 15.771 | 22.139 | 25.112 | 26.587 | 18.334 | 18.874 | 14.086 | 14.821 | 11.736 | 12.028 |
| Equity | 75 | 119 | 7 | -93 | -118 | -169 | -806 | -403 | -744 | -549 | -2.303 | -2.412 | -2.664 |
| Long-term debt | 0 | 4.183 | 8.517 | 22.424 | 30.280 | 27.642 | 23.148 | 17.252 | 17.418 | 13.264 | 16.385 | 13.360 | 13.669 |
| Short-term debt | 2.604 | 342 | 3.553 | 220 | 1.802 | 7.058 | 4.245 | 1.485 | 2.201 | 1.368 | 740 | 787 | 1.023 |
| Total debt | 2.604 | 4.525 | 12.070 | 22.644 | 32.082 | 34.700 | 27.393 | 18.737 | 19.618 | 14.633 | 17.124 | 14.148 | 14.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2020 | — | — |
MH Management | Management | 2012 | — | — |
MB Management | Management | 2019 | — | — |
SH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIRO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Kerstens | Management | 0 companies |
| Michael Holm Rossen | Management | 0 companies |
| Maja Borngräber Olsen | Management | 0 companies |
| Stina Holm Rossen | Management | 0 companies |