| Revenue | DKK 1,3M | +8% |
| EBITDA | DKK 159K | +287% |
| Net profit | DKK 159K | +287% |
| Total assets | DKK 401K | +81% |
| Equity | DKK 124K | +459% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 162 | 493 | 490 | 340 | 516 | 1.141 | 1.172 | 813 | 1.170 | 1.231 | 1.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -112 | -365 | -308 | -389 | -341 | -330 |
| EBITDA | -62 | -117 | 30 | 14 | -90 | -12 | 24 | 54 | -1 | 3 | -85 | 159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -117 | 30 | 14 | -90 | -12 | 24 | 54 | -1 | 3 | -85 | 159 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | -62 | -117 | 30 | 14 | -90 | -12 | 24 | 53 | -1 | 3 | -85 | 159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | -117 | 30 | 14 | -90 | -12 | 24 | 53 | -1 | 3 | -85 | 159 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 281 | 287 | 303 | 254 | 395 | 295 | 408 | 293 | 353 | 222 | 401 |
| Equity | 18 | -69 | -14 | -1 | -91 | -103 | -54 | -2 | 48 | 51 | -35 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 127 | 127 | 127 |
| Short-term debt | 29 | 350 | 302 | 304 | 345 | 499 | 349 | 410 | 93 | 175 | 130 | 149 |
| Total debt | 29 | 350 | 302 | 304 | 345 | 499 | 349 | 410 | 245 | 302 | 257 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2020 | — | — |
MS Founder | Founder | 2012 | — | — |
MS Founder | Founder | 2012 | — | — |
PR Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2019 | |
Libergren Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Vang Nielsen | Management | 0 companies |
| Mette Stuhr | Founder | 0 companies |
| Marianne Skovgaard Hansen | Founder | 0 companies |
| Pia Ravn | Founder | 0 companies |