| Revenue | DKK -23K | +591% |
| EBITDA | DKK -23K | -528% |
| Net profit | DKK -59K | -105% |
| Total assets | DKK 444K | -74% |
| Equity | DKK 42K | +119% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 338 | 306 | 372 | 667 | -5 | -44 | -3 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.278 | -1.002 | -4 | -0 | -0 |
| EBITDA | 201 | 338 | 306 | 372 | -611 | -1.007 | -48 | -4 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -24 | -0 | -0 | -0 |
| EBIT | 201 | 338 | 306 | 372 | -625 | -1.032 | -48 | -4 | -23 |
| Net financials | 24 | -8 | 50 | 11 | 42 | -1.277 | -3 | 1.275 | -53 |
| Profit before tax | 225 | 331 | 355 | 382 | -583 | -2.309 | -51 | 1.271 | -75 |
| Tax | 56 | 73 | 78 | 84 | -128 | 128 | -365 | -1 | -16 |
| Net profit | 169 | 258 | 277 | 298 | -455 | -2.437 | 314 | 1.272 | -59 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 3.320 | 2.001 | 1.606 | 2.042 | 76 | 412 | 1.687 | 444 |
| Equity | 249 | 507 | 784 | 1.082 | 628 | -1.809 | -1.496 | -224 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 2.813 | 1.217 | 524 | 1.414 | 1.885 | 1.908 | 1.910 | 401 |
| Total debt | 440 | 2.813 | 1.217 | 524 | 1.414 | 1.885 | 1.908 | 1.910 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPDK HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Renner Petersen | Chief Executive Officer | 0 companies |
| Lena Boel Graversen | Board of Directors | 0 companies |
| Lars Egsvang Rasmussen | Chairman | 0 companies |
| Per Beck Andersen | Board of Directors | 0 companies |
| Lars Michael Storkehave | Chairman | 0 companies |