| Revenue | — | — |
| EBITDA | DKK 1,4M | +322% |
| Net profit | DKK 1,5M | +385% |
| Total assets | DKK 5,7M | -27% |
| Equity | DKK 4,2M | -34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -6 | -10 | -13 | -0 | -6 | -6 | -6 | -7 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -6 | -10 | -13 | -0 | -45 | -56 | -46 | -21 | 335 | 1.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -6 | -10 | -13 | -0 | -45 | -56 | -46 | -21 | 335 | 1.414 |
| Net financials | 64 | 176 | 180 | 381 | -755 | -239 | -235 | 573 | 350 | 5.830 | 316 | 1.508 |
| Profit before tax | 50 | 170 | 173 | 371 | -767 | -239 | -280 | 517 | 303 | 5.809 | 306 | 1.484 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 170 | 173 | 371 | -767 | -239 | -284 | 517 | 303 | 5.809 | 306 | 1.484 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 339 | 512 | 884 | 1.179 | 941 | 926 | 1.474 | 1.800 | 7.487 | 7.811 | 5.737 |
| Equity | 164 | 334 | 507 | 879 | 111 | -128 | -412 | 105 | 409 | 6.104 | 6.355 | 4.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.063 | 1.063 | 0 | 1.357 | 1.380 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 6 | 1.338 | 11 | 11 | 1.383 | 1.456 | 1.522 |
| Total debt | 5 | 5 | 5 | 5 | 1.068 | 1.069 | 1.338 | 1.368 | 1.391 | 1.383 | 1.456 | 1.522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|