| Revenue | DKK -7K | +16% |
| EBITDA | DKK -7K | -16% |
| Net profit | DKK 1,1M | +121% |
| Total assets | DKK 34,2M | +3% |
| Equity | DKK 32,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -18 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -18 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -18 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 9 | 1.449 | 658 | 1.258 | 1.438 | 1.673 | 1.386 | -116 | 2.081 | 19.462 | 2.586 | 599 | 484 | 1.075 |
| Profit before tax | -6 | 1.440 | 641 | 1.252 | 1.431 | 1.666 | 1.378 | -122 | 2.075 | 19.455 | 2.580 | 592 | 477 | 1.068 |
| Tax | -6 | -55 | -56 | -60 | -58 | -60 | -63 | -60 | -55 | -51 | 1 | -9 | -14 | -17 |
| Net profit | -1 | 1.495 | 697 | 1.312 | 1.490 | 1.726 | 1.441 | -62 | 2.130 | 19.506 | 2.579 | 601 | 492 | 1.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.112 | 9.841 | 10.786 | 12.353 | 14.106 | 16.103 | 17.770 | 17.941 | 18.712 | 37.582 | 32.105 | 32.572 | 33.033 | 34.156 |
| Equity | 79 | 1.574 | 2.271 | 3.583 | 5.073 | 6.799 | 8.187 | 8.070 | 10.145 | 29.401 | 31.729 | 32.081 | 32.073 | 32.657 |
| Long-term debt | 8.030 | 8.261 | 8.509 | 8.764 | 9.027 | 9.298 | 9.577 | 9.864 | 8.561 | 8.017 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 164 | 376 | 491 | 960 | 1.499 |
| Total debt | 8.033 | 8.267 | 8.515 | 8.771 | 9.034 | 9.304 | 9.583 | 9.871 | 8.567 | 8.181 | 376 | 491 | 960 | 1.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2012 | |
HHD HOLDING A/S | Company | 0.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Elisabeth Ditlev | Management | 0 companies |
| Hans-Henrik Ditlev | Chairman | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |