| Revenue | DKK -12K | +14% |
| EBITDA | DKK -12K | -14% |
| Net profit | DKK 310K | +87% |
| Total assets | DKK 681K | +64% |
| Equity | DKK 525K | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -11 | -9 | -11 | -11 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -11 | -9 | -11 | -11 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -11 | -9 | -11 | -11 | -10 | -12 |
| Net financials | 42 | 77 | 68 | 118 | 159 | 153 | 135 | 183 | 200 | 170 | 193 | 224 | 369 |
| Profit before tax | 35 | 70 | 61 | 111 | 151 | 145 | 127 | 173 | 191 | 159 | 182 | 214 | 358 |
| Tax | 9 | 17 | 14 | 25 | 33 | 32 | 28 | 38 | 42 | 35 | 40 | 47 | 47 |
| Net profit | 26 | 53 | 46 | 86 | 118 | 113 | 99 | 135 | 149 | 124 | 142 | 166 | 310 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 183 | 223 | 245 | 353 | 423 | 267 | 326 | 386 | 374 | 418 | 415 | 681 |
| Equity | 106 | 159 | 125 | 211 | 249 | 262 | 261 | 296 | 344 | 368 | 390 | 394 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 25 | 98 | 35 | 104 | 162 | 6 | 30 | 42 | 6 | 28 | 21 | 156 |
| Total debt | 96 | 25 | 98 | 35 | 104 | 162 | 6 | 30 | 42 | 6 | 28 | 21 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Pedersen | Founder | 0 companies |