| Revenue | DKK -16K | -2% |
| EBITDA | DKK -16K | +2% |
| Net profit | DKK 524K | -19% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 575K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 6 | -19 | -24 | -23 | 177 | -18 | -36 | -27 | -21 | -4 | -23 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 221 | -19 | -24 | -23 | 177 | -18 | -36 | -27 | -21 | -4 | -23 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 221 | -19 | -24 | -23 | 177 | -68 | -86 | -77 | -71 | -4 | -23 | -16 | -16 |
| Net financials | -273 | -7.321 | -521 | 448 | 1.008 | 863 | 479 | 1.203 | 453 | 1.817 | 1.384 | 538 | 657 | 548 |
| Profit before tax | -298 | -7.100 | -540 | 423 | 985 | 1.040 | 411 | 1.117 | 375 | 1.746 | 1.380 | 515 | 641 | 533 |
| Tax | 13 | 108 | -18 | -138 | -10 | 42 | 9 | 91 | -55 | -8 | -77 | -15 | -5 | 8 |
| Net profit | -310 | -7.207 | -522 | 561 | 994 | 998 | 402 | 1.025 | 431 | 1.754 | 1.457 | 530 | 646 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.257 | 1.413 | 666 | 1.063 | 1.259 | 3.537 | 9.806 | 4.403 | 2.935 | 3.533 | 1.214 | 1.137 | 983 | 1.008 |
| Equity | 4.207 | 1.192 | -769 | -242 | 752 | 1.750 | 1.156 | 1.076 | 1.507 | 1.805 | 558 | 581 | 697 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 221 | 1.435 | 1.305 | 507 | 1.787 | 8.650 | 3.327 | 1.398 | 1.700 | 656 | 556 | 286 | 433 |
| Total debt | 50 | 221 | 1.435 | 1.305 | 507 | 1.787 | 8.650 | 3.327 | 1.428 | 1.728 | 656 | 556 | 286 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
PM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPPE INVEST ApS | Company | 50.0% | 50.0% | 2022 |
KIELEMANN INVEST ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kielemann Grønkjær | Management | 0 companies |
| Peter Marquardt | Management | 0 companies |