| Revenue | DKK 730K | -2281% |
| EBITDA | DKK -640K | -1811% |
| Net profit | DKK -660K | -1752% |
| Total assets | DKK 5,6M | +1148% |
| Equity | DKK -853K | -342% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -84 | -32 | -39 | -84 | -33 | -34 | -62 | -33 | -47 | -42 | -33 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.370 |
| EBITDA | -8 | -84 | -32 | -39 | -84 | -33 | -34 | -62 | -33 | -47 | -42 | -33 | -640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -84 | -32 | -39 | -84 | -33 | -34 | -62 | -33 | -47 | -42 | -33 | -640 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -12 | -12 | -12 | -12 | -206 |
| Profit before tax | -8 | -84 | -32 | -39 | -84 | -33 | -46 | -73 | -45 | -59 | -54 | -46 | -846 |
| Tax | -2 | -21 | -8 | -9 | -18 | -7 | -10 | -16 | -10 | -14 | -31 | -10 | -186 |
| Net profit | -6 | -64 | -25 | -30 | -65 | -26 | -36 | -57 | -35 | -46 | -23 | -36 | -660 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 598 | 552 | 553 | 741 | 741 | 552 | 561 | 557 | 454 | 452 | 451 | 5.624 |
| Equity | 74 | 10 | -14 | -45 | 65 | 39 | 3 | -54 | -89 | -135 | -157 | -193 | -853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.584 |
| Short-term debt | 484 | 587 | 566 | 597 | 676 | 701 | 549 | 615 | 646 | 588 | 610 | 644 | 1.893 |
| Total debt | 484 | 587 | 566 | 597 | 676 | 701 | 549 | 615 | 646 | 588 | 610 | 644 | 6.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2017 | — | — |
MG Management | Management | 2025 | — | — |
KK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøyer Invest ApS | Company | 66.7% | 66.7% | 2024 |
GEMYNTHE HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Krøyer | Management | 0 companies |
| Morten Gemynthe | Management | 0 companies |
| Karsten Krøyer | Management | 0 companies |