Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Worsaae Holding ApS
APS
Active
CVR 34886725
Amaliegade 16B, st.
Activities of holding companies · NACE 6421
Est. 2012
1 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK -108K
-141% vs 2024
EBITDA margin
-8.7%
+110% vs 2024
Equity ratio
86.0%
Financial strength
Net profit 2025
DKK 727K
+809% vs 2024
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
-1M
-100%
2022
0M
+100%
2023
0M
0%
2024
0M
0%
2025
Key figures
Annual report 2025
Revenue
DKK -108K
-141%
EBITDA
DKK 9K
+110%
Net profit
DKK 727K
+809%
Total assets
DKK 1M
+160%
Equity
DKK 888K
+452%
Employees
1
—
Company information
Legal name
Worsaae Holding ApS
CVR number
34886725
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
10. december 2012
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive investeringsvirksomhed og virksomhed, der er naturligt forbundet hermed.
Contact
Address
Amaliegade 16B, st.
Phone
+4526144614
Email
marie@worsaae.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Activities of holding companies
Companies in København
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
1M
2021
0M
2022
0M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2021
-1M
2022
0M
2023
0M
2024
0M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
587
152
63
266
-108
Staff expenses
-593
-784
-268
-365
-118
EBITDA
-6
-632
-205
-99
9
Depreciation & amort.
-7
-114
-7
-0
-0
EBIT
-12
-746
-211
-99
9
Net financials
-11
866
173
179
718
Profit before tax
-23
120
-39
80
727
Tax
3
-134
314
-0
-0
Net profit
-26
254
-353
80
727
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
430
642
350
398
1.033
Equity
180
434
81
161
888
Long-term debt
0
0
0
0
0
Short-term debt
250
209
269
237
145
Total debt
250
209
269
237
145
Financial ratios
5-year trend
EBITDA margin
941300.0%
This company
15.8%
Market median
+5957495% vs market
2021
2025
Equity ratio
86.0%
This company
38.2%
Market median
+125% vs market
2021
2025
Return on equity
81.9%
This company
18.4%
Market median
+345% vs market
2021
2025
Net profit margin
72746800.0%
This company
8.1%
Market median
+898108542% vs market
2021
2025
Asset turnover
-0.10×
This company
1.12×
Market median
-109% vs market
2021
2025
Debt / equity
0.16×
This company
0.62×
Market median
+74% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Marie Worsaae Holm
Individual
100%
100%
2012
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Worsaae Holding ApS
(this company)
AIAYU ApS
Worsaae.com ApS
Board network connections
Board members of Worsaae Holding ApS also hold positions in
0
other companies.
Person
Role here
Other companies