| Revenue | DKK 5,3M | -1756030% |
| EBITDA | DKK 183K | +61435% |
| Net profit | DKK -144K | -48077% |
| Total assets | DKK 429K | — |
| Equity | DKK -73K | -361% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -140 | -7.731 | -41.615 | -8.574 | 9.727 | -51 | -31 | -6 | -7 | -0 | 5.250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -11.220 | -1.175 | -0 | -0 | -0 | -0 | -0 | -450 |
| EBITDA | — | 5 | 0 | -8.362 | -30.143 | -23.331 | 10.385 | -51 | -31 | -6 | -7 | -0 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22.832 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 5 | 0 | -8.362 | -52.975 | -23.331 | 10.385 | -51 | -31 | -6 | -7 | -0 | 183 |
| Net financials | 0 | -10 | -27 | -57 | -42 | -36.597 | 2.841 | 0 | -0 | -0 | -23 | 0 | -327 |
| Profit before tax | — | -5 | -1.590 | -8.419 | -53.017 | -59.928 | 13.226 | -51 | -31 | -6 | -30 | -0 | -144 |
| Tax | -0 | 10 | 895 | 3.293 | -11.661 | -7.923 | -1.651 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -15 | -2.485 | -11.712 | -41.356 | -52.005 | 14.877 | -51 | -31 | -6 | -30 | -0 | -144 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 471 | 27.934 | 27.235 | 45.712 | 9.290 | 1.729 | 1.729 | 29 | 25 | 0 | 0 | 429 |
| Equity | 486 | 471 | 23.466 | 11.754 | -13.602 | -73.123 | 104 | 53 | 21 | 15 | -16 | -16 | -73 |
| Long-term debt | 0 | 0 | 1.512 | 1.554 | 7.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3.013 | 15.388 | 58.298 | 75.433 | 1.625 | 1.676 | 8 | 10 | 16 | 16 | 502 |
| Total debt | 0 | 0 | 3.013 | 15.388 | 58.298 | 75.433 | 1.625 | 1.676 | 8 | 10 | 16 | 16 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2020 | — | — |
EA Management | Management | 2012 | — | — |
UC Management | Management | 2020 | — | — |
NB Management | Management | 2014 | — | — |
BD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
TOG 2001 A/S | Company | 100.0% | 100.0% | 2020 |
EWII A/S | Company | 100.0% | 100.0% | 2018 |
Takeout Technology ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Edwin Renzen | Management | 0 companies |
| Erik Aakjær Ravn Schmidt | Management | 0 companies |
| Ulrich Cort Hansen | Management | 0 companies |
| Nina Bruun | Management | 0 companies |
| Bettina Drefeld Eriksen | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Martin Højbjerg Kjær | Chairman | 0 companies |
| Viktors Cebotarjovs | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Pernille Iversen | Chairman | 0 companies |
| Peter Noorlander | Chairman | 0 companies |
| Tommy Lykkegaard | Deputy Chairman | 0 companies |
| Mustafa Falfal | Chairman | 0 companies |
| Olaf Bjørn Spliid | Chairman | 0 companies |
| Erik Nieuwpoort | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |