| Revenue | DKK 823K | +9% |
| EBITDA | DKK 316K | +26% |
| Net profit | DKK 246K | +28% |
| Total assets | DKK 1M | +16% |
| Equity | DKK 696K | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 514 | 500 | 584 | 508 | 610 | 640 | 643 | 644 | 760 | 748 | 756 | 823 |
| Staff expenses | -388 | -425 | -425 | -487 | -487 | -489 | -490 | -495 | -488 | -492 | -505 | -505 | -507 |
| EBITDA | 128 | 89 | 75 | 97 | 21 | 122 | 149 | 149 | 156 | 268 | 243 | 251 | 316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 89 | 75 | 97 | 21 | 122 | 149 | 149 | 156 | 268 | 243 | 251 | 316 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -2 | 0 | -0 | -1 | -0 |
| Profit before tax | 128 | 88 | 74 | 96 | 21 | 122 | 149 | 149 | 154 | 268 | 243 | 250 | 316 |
| Tax | 32 | 22 | 18 | 21 | 5 | 27 | 35 | 33 | 35 | 60 | 55 | 58 | 70 |
| Net profit | 96 | 66 | 56 | 75 | 16 | 95 | 114 | 116 | 119 | 208 | 187 | 192 | 246 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 345 | 395 | 451 | 476 | 598 | 607 | 715 | 627 | 745 | 867 | 869 | 1.011 |
| Equity | 176 | 193 | 249 | 274 | 238 | 333 | 340 | 345 | 351 | 445 | 515 | 585 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 152 | 146 | 177 | 237 | 265 | 267 | 369 | 276 | 300 | 352 | 284 | 315 |
| Total debt | 102 | 152 | 146 | 177 | 237 | 265 | 267 | 369 | 276 | 300 | 352 | 284 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|