| Revenue | DKK -20K | +126% |
| EBITDA | DKK 216K | -5% |
| Net profit | DKK 230K | -11% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -11 | -5 | -7 | -7 | -7 | -7 | -12 | -8 | -9 | -9 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -20 | -11 | -5 | -7 | -7 | -7 | -7 | -12 | -8 | -9 | 227 | 216 |
| Depreciation & amort. | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -0 | -0 |
| EBIT | -253 | -257 | -247 | -242 | -243 | -243 | -243 | -243 | -248 | -244 | -245 | 227 | 216 |
| Net financials | 0 | -0 | 205 | 116 | 224 | 234 | 661 | 248 | 1.411 | 376 | 692 | 38 | 9 |
| Profit before tax | -245 | -257 | -42 | -126 | -19 | -10 | 418 | 4 | 1.163 | 132 | 447 | 265 | 225 |
| Tax | 4 | -5 | -3 | -1 | -1 | -5 | -9 | -6 | -10 | -5 | -1 | 5 | -5 |
| Net profit | -249 | -252 | -39 | -125 | -18 | -5 | 426 | 11 | 1.173 | 137 | 448 | 260 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.352 | 5.027 | 4.987 | 4.840 | 4.822 | 4.833 | 4.277 | 4.308 | 5.502 | 3.647 | 4.062 | 3.042 | 3.105 |
| Equity | 5.251 | 4.999 | 4.959 | 4.835 | 4.817 | 4.312 | 4.239 | 3.599 | 4.772 | 3.609 | 4.057 | 2.817 | 3.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 28 | 28 | 5 | 5 | 6 | 38 | 709 | 730 | 38 | 6 | 225 | 57 |
| Total debt | 101 | 28 | 28 | 5 | 5 | 521 | 38 | 709 | 730 | 38 | 6 | 225 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSIDENT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vester Rasmussen | Management | 0 companies |
| Hanne Vester Rasmussen | Chairman | 0 companies |
| Else Rasmussen | Board of Directors | 0 companies |