| Revenue | DKK 4,1M | +42% |
| EBITDA | DKK 4,2M | +45% |
| Net profit | DKK 2,1M | +44% |
| Total assets | DKK 113M | +2% |
| Equity | DKK 42,8M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | 3.659 | 1.787 | 1.903 | 3.496 | 3.395 | 3.892 | 3.763 | 3.632 | 4.217 | 4.366 | 2.878 | 4.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | 3.659 | 2.430 | 2.686 | 5.288 | 4.138 | 5.401 | 4.670 | 8.215 | 13.286 | 4.366 | 2.891 | 4.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBIT | -82 | 3.659 | 2.430 | 2.686 | 5.288 | 4.138 | 5.401 | 4.670 | 8.215 | 13.286 | 4.366 | 2.891 | 4.170 |
| Net financials | -127 | -604 | -452 | -442 | -1.745 | -1.601 | -1.245 | -1.501 | -1.048 | -970 | -967 | -1.163 | -1.655 |
| Profit before tax | -209 | 3.055 | 1.978 | 2.244 | 3.543 | 2.538 | 4.156 | 3.169 | 7.168 | 12.316 | 3.399 | 1.728 | 2.515 |
| Tax | -51 | 706 | 439 | 491 | -378 | 460 | 811 | 596 | 1.476 | 2.608 | 638 | 272 | 416 |
| Net profit | -158 | 2.349 | 1.539 | 1.753 | 3.922 | 2.078 | 3.345 | 2.573 | 5.692 | 9.707 | 2.761 | 1.455 | 2.099 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.605 | 32.142 | 33.621 | 35.453 | 88.596 | 90.375 | 94.634 | 95.195 | 99.485 | 109.877 | 110.088 | 110.764 | 113.043 |
| Equity | 8.542 | 10.891 | 12.431 | 14.184 | 18.105 | 20.320 | 23.665 | 26.237 | 31.930 | 41.637 | 44.398 | 40.706 | 42.805 |
| Long-term debt | 14.001 | 19.057 | 17.143 | 16.078 | 64.208 | 62.569 | 64.553 | 61.900 | 58.924 | 56.681 | 54.478 | 59.744 | 60.389 |
| Short-term debt | 11.061 | 1.610 | 3.120 | 3.933 | 6.190 | 7.305 | 5.979 | 6.492 | 7.112 | 8.131 | 7.865 | 7.033 | 6.641 |
| Total debt | 25.062 | 20.667 | 20.264 | 20.011 | 70.397 | 69.874 | 70.532 | 68.391 | 66.036 | 64.813 | 62.343 | 66.777 | 67.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2012 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2012 | |
MASKINAGENTURET HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
EJENDOMSSELSKABET AF 4/2-2013 ApS | Company | 10.0% | 10.0% | 2013 |
M.E.J. INVEST ApS | Company | 10.0% | 10.0% | 2012 |
Ejd. HH & JN A/S | Company | 10.0% | 10.0% | 2017 |
ODENSE BOLIG A/S | Company | 10.0% | 10.0% | 2022 |
VIND 3 INVEST ApS | Company | 10.0% | 10.0% | 2014 |
ODENSE BOLIG RENOVERING ApS | Company | 10.0% | 10.0% | 2012 |
MD ODENSE EJENDOMME A/S | Company | 10.0% | 10.0% | 2024 |
HOLDINGSELSKABET O. H. ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Andersen | Management | 0 companies |
| Thomas Bøggild Lyngbye | Chief Executive Officer | 0 companies |
| Stina Koch Jeppesen | Board of Directors | 0 companies |
| Jimmy Nyland Andersen | Board of Directors | 0 companies |