| Revenue | — | — |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK -30,3M | -244% |
| Total assets | DKK 854,2M | -3% |
| Equity | DKK 854,2M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48.141 | -46 | -46 | -22 | -14 | -15 | -15 | -15 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48.141 | -46 | -46 | -22 | -14 | -15 | -15 | -15 | -15 | -14 |
| Net financials | 0 | 16.143 | 50.379 | 85.942 | 15.468 | 7.556 | 22.399 | -36.143 | 20.987 | -30.297 |
| Profit before tax | 48.141 | 16.098 | 50.334 | 85.920 | 15.453 | 7.541 | 22.384 | -36.158 | 20.973 | -30.311 |
| Tax | -11 | -59 | -11 | -5 | -1.061 | -4 | -4 | -4 | -4 | -3 |
| Net profit | 48.152 | 16.157 | 50.344 | 85.926 | 16.514 | 7.545 | 22.388 | -36.154 | 20.976 | -30.308 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696.227 | 716.292 | 762.790 | 846.764 | 867.907 | 872.787 | 895.313 | 859.112 | 882.404 | 854.186 |
| Equity | 696.183 | 707.830 | 755.459 | 846.744 | 867.887 | 872.767 | 895.293 | 859.092 | 882.384 | 854.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8.418 | 7.330 | 0 | 0 | 0 | 20 | 20 | 20 | 20 |
| Total debt | 44 | 8.462 | 7.330 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RN Management | Management | 2016 | — | — |
JB Management | Management | 2015 | — | — |
JM Management | Management | 2023 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gareth Ridgwell Whiley | Chief Executive Officer | 0 companies |
| Roger Neil Batkin | Management | 0 companies |
| Joachim Braun | Management | 0 companies |
| Julia Maria Chwist | Management | 0 companies |
| Christian Krog Andersen | Chief Executive Officer | 0 companies |
| Alfa Chi Kit Chan | Management | 0 companies |