| Revenue | DKK -28K | -32% |
| EBITDA | DKK -28K | +32% |
| Net profit | DKK -20K | +32% |
| Total assets | DKK 199K | -9% |
| Equity | DKK 174K | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -618 | -329 | 25.792 | -22 | -38.142 | -23 | -29 | -41 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -160 | -54 | -182 | -34 | -618 | -329 | 25.792 | -22 | -38.142 | -23 | -29 | -41 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -54 | -182 | -34 | -618 | -329 | 25.792 | -22 | -38.142 | -23 | -29 | -41 | -28 |
| Net financials | -187 | -447 | -79 | -144 | -137 | -142 | -151 | -185 | -249 | 1 | 9 | 6 | 3 |
| Profit before tax | -347 | -501 | -261 | -178 | -755 | -471 | 25.641 | -207 | -38.391 | -22 | -20 | -36 | -25 |
| Tax | -85 | 85 | -0 | -15 | -46 | -0 | 5.167 | -0 | -61 | -0 | -0 | -7 | -6 |
| Net profit | -262 | -586 | -261 | -163 | -709 | -471 | 20.474 | -207 | -38.330 | -22 | -20 | -29 | -20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.195 | 11.067 | 11.107 | 11.078 | 11.155 | 11.094 | 40.003 | 40.003 | 282 | 258 | 238 | 219 | 199 |
| Equity | -182 | -768 | -1.029 | -1.192 | -1.901 | -2.372 | 18.102 | 17.894 | 265 | 243 | 223 | 194 | 174 |
| Long-term debt | 11.371 | 11.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 12.135 | 12.270 | 13.056 | 13.466 | 21.901 | 22.109 | 17 | 15 | 15 | 25 | 25 |
| Total debt | 11.377 | 11.835 | 12.135 | 12.270 | 13.056 | 13.466 | 21.901 | 22.109 | 17 | 15 | 15 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
EM Management | Management | 2018 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Management | Management | 2012 | — | — |
JB Management | Management | 2023 | — | — |
MS Management | Management | 2017 | — | — |
KH Management | Management | 2018 | — | — |
OS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANSKA DANMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sørensen Topp | Management | 0 companies |
| Eva Marie Boch | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Brandt | Management | 0 companies |
| Maria Schack | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |