| Revenue | — | — |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK -30,3M | -244% |
| Total assets | DKK 854M | -3% |
| Equity | DKK 854M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59.241 | -259 | -165 | -165 | -14 | -15 | -15 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59.241 | -259 | -165 | -165 | -14 | -15 | -15 | -15 | -15 | -15 |
| Net financials | -13.835 | 11.107 | 46.179 | 81.511 | 16.696 | 7.476 | 22.417 | -36.134 | 21.000 | -30.267 |
| Profit before tax | 45.405 | 10.848 | 46.014 | 81.345 | 16.682 | 7.461 | 22.402 | -36.149 | 20.985 | -30.282 |
| Tax | -2.814 | -5.282 | -4.376 | -4.611 | 1.204 | -109 | -10 | -18 | -16 | 3 |
| Net profit | 48.219 | 16.130 | 50.391 | 85.956 | 15.478 | 7.570 | 22.412 | -36.131 | 21.000 | -30.285 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098.507 | 1.104.389 | 1.094.808 | 1.095.840 | 962.517 | 872.496 | 895.047 | 858.868 | 882.184 | 853.992 |
| Equity | 696.060 | 707.681 | 755.357 | 846.671 | 866.778 | 872.484 | 895.034 | 858.856 | 882.172 | 853.976 |
| Long-term debt | 383.177 | 358.853 | 329.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.271 | 37.856 | 9.957 | 249.169 | 95.739 | 12 | 12 | 12 | 12 | 15 |
| Total debt | 402.447 | 396.709 | 339.451 | 249.169 | 95.739 | 12 | 12 | 12 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RN Management | Management | 2016 | — | — |
JM Management | Management | 2023 | — | — |
JB Management | Management | 2015 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XBA MIDCO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gareth Ridgwell Whiley | Chief Executive Officer | 0 companies |
| Roger Neil Batkin | Management | 0 companies |
| Julia Maria Chwist | Management | 0 companies |
| Joachim Braun | Management | 0 companies |
| Christian Krog Andersen | Chief Executive Officer | 0 companies |
| Alfa Chi Kit Chan | Management | 0 companies |