| Revenue | DKK 7,7M | +15% |
| EBITDA | DKK 15,7M | +113% |
| Net profit | DKK 9,7M | +5% |
| Total assets | DKK 221,1M | +8% |
| Equity | DKK 74,7M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | — | — | — | -12 | -241 | -93 | 526 | 7.073 | 6.109 | 6.701 | 7.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -9 | -9 | -9 | -16 | -12 | -241 | -93 | 41.613 | -3.427 | 14.249 | 7.361 | 15.701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -9 | -9 | -9 | -16 | -12 | -241 | -93 | 41.613 | -3.427 | 14.249 | 7.361 | 15.701 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -254 | 38.469 | -12.871 | -2.296 | 4.390 | -3.321 |
| Profit before tax | -25 | -9 | -9 | -9 | -16 | -12 | -245 | -347 | 38.996 | -5.798 | 11.953 | 11.751 | 12.380 |
| Tax | -6 | 6 | -0 | -0 | -2 | -0 | -27 | -0 | 8.579 | -1.254 | 2.630 | 2.585 | 2.724 |
| Net profit | -19 | -15 | -9 | -9 | -13 | -12 | -218 | -347 | 30.417 | -4.545 | 9.323 | 9.166 | 9.656 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 53 | 45 | 34 | 23 | 9 | 40.005 | 111.867 | 198.009 | 195.364 | 198.370 | 205.084 | 221.139 |
| Equity | 61 | 47 | 38 | 29 | 16 | 4 | 39.786 | 39.438 | 57.857 | 55.750 | 57.906 | 65.072 | 74.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.691 | 127.482 | 126.369 | 126.091 | 124.973 |
| Short-term debt | 7 | 7 | 6 | 5 | 7 | 6 | 220 | 72.428 | 2.897 | 5.408 | 5.613 | 5.233 | 10.992 |
| Total debt | 7 | 7 | 6 | 5 | 7 | 6 | 220 | 72.428 | 131.588 | 132.891 | 131.983 | 131.324 | 135.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
NB Management | Management | 2021 | — | — |
MU Management | Management | 2023 | — | — |
EM Management | Management | 2018 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Management | Management | 2012 | — | — |
MS Management | Management | 2017 | — | — |
KH Management | Management | 2018 | — | — |
OS Management | Management | 2013 | — | — |
FK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denmark Residentials ApS | Company | 100.0% | 100.0% | 2021 |
SKANSKA DANMARK A/S | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sørensen Topp | Management | 0 companies |
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Maria Udengaard Johansen | Management | 0 companies |
| Eva Marie Boch | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Maria Schack | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Frederik Kock | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |