| Revenue | DKK 60,8M | +1% |
| EBITDA | DKK 155,8M | +158% |
| Net profit | DKK 100M | +622% |
| Total assets | DKK 2,5B | +5% |
| Equity | DKK 1,2B | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | -2.492 | -4.955 | 3.013 | 36.607 | 54.286 | 47.845 | 58.181 | 57.778 | 58.114 | 60.382 | 60.805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -503 | -2.492 | -4.955 | 3.013 | 36.607 | 54.286 | 79.464 | 315.181 | 65.621 | -53.286 | 60.382 | 155.805 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8.523 | -67 | -76 | -82 | -94 | -94 | -28 |
| EBIT | -25 | -503 | -2.492 | -4.955 | 3.013 | 36.607 | 45.763 | 79.397 | 315.105 | 65.538 | -53.380 | 60.288 | 155.777 |
| Net financials | 0 | 0 | -15 | 0 | -785 | -11.988 | -4.088 | -4.367 | -4.124 | -5.979 | -29.133 | -41.247 | -27.576 |
| Profit before tax | -25 | -503 | -2.507 | -4.955 | 2.228 | 24.620 | 41.675 | 75.031 | 310.981 | 59.559 | -82.513 | 19.041 | 128.201 |
| Tax | -6 | 6 | -274 | -1.116 | 467 | 5.379 | 10.392 | 16.507 | 68.405 | 13.103 | -18.148 | 5.183 | 28.213 |
| Net profit | -19 | -509 | -2.233 | -3.840 | 1.761 | 19.240 | 31.282 | 58.524 | 242.577 | 46.456 | -64.365 | 13.858 | 99.988 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 205.205 | 207.137 | 209.024 | 593.421 | 1.372.211 | 1.382.151 | 2.151.179 | 2.433.790 | 2.463.950 | 2.361.494 | 2.363.826 | 2.472.920 |
| Equity | 61 | 204.552 | 205.238 | 201.399 | 203.160 | 222.400 | 253.683 | 884.043 | 1.126.620 | 1.173.076 | 1.108.711 | 1.122.568 | 1.222.557 |
| Long-term debt | 0 | 0 | 0 | 95 | 0 | 1.082.723 | 1.063.500 | 1.045.117 | 1.026.321 | 1.015.473 | 1.005.694 | 992.187 | 977.973 |
| Short-term debt | 7 | 653 | 1.874 | 7.530 | 389.738 | 66.566 | 64.969 | 55.336 | 57.586 | 50.452 | 46.720 | 48.783 | 51.266 |
| Total debt | 7 | 653 | 1.874 | 7.530 | 389.738 | 1.149.289 | 1.128.469 | 1.100.453 | 1.083.906 | 1.065.925 | 1.052.414 | 1.040.970 | 1.029.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LM Management | Management | 2017 | — | — |
KE Management | Management | 2015 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RL Management | Management | 2017 | — | — |
LM Management | Management | 2015 | — | — |
KS Management | Management | 2012 | — | — |
HM Management | Management | 2021 | — | — |
KH Management | Management | 2013 | — | — |
OS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
SKANSKA DANMARK A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Marcus Johan Lennart Hansson | Chief Executive Officer | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |