| Revenue | DKK -26K | -48% |
| EBITDA | DKK -26K | +48% |
| Net profit | DKK 88K | -31% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | — | — | — | -15 | -14 | -42 | 6.945 | -24 | -29 | -51 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -9 | -9 | -9 | -16 | -15 | -14 | -42 | 6.945 | -24 | -29 | -51 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -9 | -9 | -9 | -16 | -15 | -14 | -42 | 6.945 | -24 | -29 | -51 | -26 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -330 | -304 | 25 | 176 | 211 | 139 |
| Profit before tax | -25 | -9 | -9 | -9 | -16 | -15 | -19 | -372 | 6.641 | 1 | 147 | 160 | 113 |
| Tax | -6 | 6 | -0 | -0 | -2 | -0 | -2 | -0 | 1.400 | -0 | -0 | 33 | 25 |
| Net profit | -19 | -15 | -9 | -9 | -13 | -15 | -17 | -372 | 5.241 | 1 | 147 | 127 | 88 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 53 | 45 | 34 | 23 | 6 | 13.109 | 57.586 | 9.770 | 5.368 | 5.480 | 5.627 | 5.706 |
| Equity | 61 | 47 | 38 | 29 | 16 | 1 | 84 | -288 | 4.953 | 4.954 | 5.101 | 5.228 | 5.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 6 | 5 | 7 | 5 | 13.025 | 57.874 | 4.817 | 414 | 379 | 399 | 391 |
| Total debt | 7 | 7 | 6 | 5 | 7 | 5 | 13.025 | 57.874 | 4.817 | 414 | 379 | 399 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
EM Management | Management | 2018 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Management | Management | 2012 | — | — |
JB Management | Management | 2023 | — | — |
MS Management | Management | 2017 | — | — |
KH Management | Management | 2018 | — | — |
OS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANSKA DANMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sørensen Topp | Management | 0 companies |
| Eva Marie Boch | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Brandt | Management | 0 companies |
| Maria Schack | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |