| Revenue | DKK -1,5M | +52% |
| EBITDA | DKK -1,5M | -52% |
| Net profit | DKK 151,7M | +1850% |
| Total assets | DKK 684,4M | +144% |
| Equity | DKK 138,7M | +1169% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | — | — | -1.382 | -722 | -2.152 | -781 | -1.353 | -2.211 | -984 | -1.493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -9 | -9 | -9 | -1.382 | -722 | -2.152 | -781 | -1.353 | -2.211 | -984 | -1.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -9 | -9 | -9 | -1.382 | -722 | -2.152 | -781 | -1.353 | -2.211 | -984 | -1.493 |
| Net financials | 0 | 0 | 0 | 0 | -364 | -394 | -440 | -511 | -555 | -1.213 | -7.685 | 190.702 |
| Profit before tax | -25 | -9 | -9 | -9 | -1.746 | -1.116 | -2.591 | -1.292 | -1.908 | -3.424 | -8.669 | 189.209 |
| Tax | -6 | 6 | -0 | -0 | -2 | -0 | -289 | -0 | -448 | -0 | -0 | 37.504 |
| Net profit | -19 | -15 | -9 | -9 | -1.744 | -1.116 | -2.303 | -1.292 | -1.460 | -3.424 | -8.669 | 151.705 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 53 | 45 | 34 | 42.184 | 43.014 | 47.573 | 47.605 | 48.916 | 76.652 | 279.919 | 684.371 |
| Equity | 61 | 47 | 38 | 29 | -1.714 | -2.831 | 1.866 | 574 | -886 | -4.310 | -12.979 | 138.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 6 | 5 | 43.898 | 45.845 | 45.707 | 47.030 | 49.801 | 80.962 | 292.898 | 506.849 |
| Total debt | 7 | 7 | 6 | 5 | 43.898 | 45.845 | 45.707 | 47.030 | 49.801 | 80.962 | 292.898 | 506.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
MA Management | Management | 2025 | — | — |
NH Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2025 | — | — |
EM Management | Management | 2018 | — | — |
NB Management | Management | 2025 | — | — |
EA Management | Management | 2025 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Management | Management | 2012 | — | — |
JB Management | Management | 2023 | — | — |
MS Management | Management | 2017 | — | — |
KH Management | Management | 2018 | — | — |
OS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIP Hørkær Holding ApS | Company | 100.0% | 100.0% | 2024 |
SKANSKA A/S | Company | 100.0% | 100.0% | 2017 |
SKANSKA DANMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sørensen Topp | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Nick Holmelund Melgaard | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Eva Marie Boch | Management | 0 companies |
| Nicolai Bruhn Sørensen | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Brandt | Management | 0 companies |
| Maria Schack | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |