| Revenue | DKK -17K | -42% |
| EBITDA | DKK -17K | +42% |
| Net profit | DKK -14K | +51% |
| Total assets | DKK 94K | +1068% |
| Equity | DKK 93K | +1145% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | — | — | — | -15 | -12 | -12 | -14 | -13 | -19 | -29 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -9 | -9 | -9 | -16 | -15 | -12 | -12 | -14 | -13 | -19 | -29 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -9 | -9 | -9 | -16 | -15 | -12 | -12 | -14 | -13 | -19 | -29 | -17 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 2 | -2 | -1 |
| Profit before tax | -25 | -9 | -9 | -9 | -16 | -15 | -12 | -12 | -14 | -13 | -17 | -31 | -18 |
| Tax | -6 | 6 | -0 | -0 | -2 | -0 | -1 | -0 | -4 | -0 | -0 | -2 | -4 |
| Net profit | -19 | -15 | -9 | -9 | -13 | -15 | -11 | -12 | -11 | -13 | -17 | -29 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 53 | 45 | 34 | 23 | 6 | 95 | 83 | 74 | 59 | 42 | 8 | 94 |
| Equity | 61 | 47 | 38 | 29 | 16 | 1 | 90 | 78 | 67 | 54 | 37 | 7 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 6 | 5 | 7 | 5 | 5 | 5 | 7 | 5 | 5 | 1 | 1 |
| Total debt | 7 | 7 | 6 | 5 | 7 | 5 | 5 | 5 | 7 | 5 | 5 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
EM Management | Management | 2018 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Management | Management | 2012 | — | — |
JB Management | Management | 2023 | — | — |
MS Management | Management | 2017 | — | — |
KH Management | Management | 2018 | — | — |
OS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANSKA DANMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sørensen Topp | Management | 0 companies |
| Eva Marie Boch | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Brandt | Management | 0 companies |
| Maria Schack | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |