| Revenue | DKK 31,9M | -18% |
| EBITDA | DKK 50,1M | +272% |
| Net profit | DKK 21,6M | +156% |
| Total assets | DKK 1,1B | -5% |
| Equity | DKK 555,6M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30.226 | 30.816 | 37.248 | 38.750 | 31.892 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70.140 | 211.534 | -122.499 | -29.042 | 50.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70.140 | 211.534 | -122.499 | -29.042 | 50.052 |
| Net financials | -3.673 | -3.297 | -3.872 | -20.255 | -22.582 |
| Profit before tax | 66.466 | 208.237 | -126.371 | -49.297 | 27.470 |
| Tax | 10.794 | 45.812 | -27.802 | -10.854 | 5.822 |
| Net profit | 55.673 | 162.425 | -98.570 | -38.443 | 21.648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.225.833 | 1.416.572 | 1.256.294 | 1.200.887 | 1.146.352 |
| Equity | 508.502 | 670.927 | 572.357 | 533.915 | 555.562 |
| Long-term debt | 615.094 | 609.000 | 586.916 | 575.339 | 481.500 |
| Short-term debt | 16.548 | 11.303 | 6.672 | 16.567 | 41.337 |
| Total debt | 631.642 | 620.303 | 593.588 | 591.906 | 522.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (7) | ||
TH Management | Management | 2018 – 2018 |
LB Management | Management | 2019 – 2020 |
PN Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
KS Management | Management | 2012 – 2013 |
MS Management | Management | 2017 – 2018 |
KH Management | Management | 2013 – 2017 |
OS Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hansen | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Peter Nymann-Jørgensen | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Maria Schack | Management | 0 companies |
| Karina Holmegaard | Management | 0 companies |
| Ole Samsøe Teilmann | Management | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |