| Revenue | DKK 1,7M | +1333% |
| EBITDA | DKK 1,7M | +1583% |
| Net profit | DKK -250K | -2232% |
| Total assets | DKK 1,1M | -21% |
| Equity | DKK 321K | -44% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 460 | 357 | 253 | 739 | 934 | 793 | 230 | 430 | 15 | 120 | 1.719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 57 | 37 | 67 | 349 | 176 | 29 | 206 | 384 | -129 | 102 | 1.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 57 | 37 | 67 | 349 | 176 | 29 | 206 | 384 | -129 | 102 | 1.714 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -626 | -400 | 347 | -87 | -1.964 |
| Profit before tax | 216 | 57 | 37 | 67 | 349 | 176 | 29 | -420 | -16 | 218 | 15 | -250 |
| Tax | 54 | 20 | 9 | 15 | 81 | 41 | 8 | -0 | -0 | 48 | 3 | -0 |
| Net profit | 162 | 37 | 28 | 52 | 268 | 135 | 21 | -420 | -16 | 170 | 12 | -250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 299 | 316 | 420 | 1.144 | 1.365 | 1.738 | 883 | 985 | 1.185 | 1.341 | 1.054 |
| Equity | 242 | 279 | 316 | 360 | 627 | 762 | 825 | 405 | 389 | 559 | 571 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 20 | 0 | 61 | 517 | 603 | 914 | 478 | 596 | 626 | 770 | 733 |
| Total debt | 232 | 20 | 0 | 61 | 517 | 603 | 914 | 478 | 596 | 626 | 770 | 733 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|