| Revenue | DKK -18K | -101% |
| EBITDA | DKK -18K | -102% |
| Net profit | DKK -636K | -271% |
| Total assets | DKK 47,3M | +1% |
| Equity | DKK 33,4M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -8 | -16 | -17 | -75 | -14 | -369 | -100 | -345 | 1.980 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -8 | -16 | -17 | -75 | -14 | -369 | -100 | -345 | 821 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -8 | -16 | -17 | -75 | -14 | -369 | -100 | -345 | 821 | -18 |
| Net financials | 9.140 | 125 | 2.760 | -730 | 553 | -3.552 | 12.980 | -1.201 | -1.047 | -648 | -883 | -659 |
| Profit before tax | 9.124 | 108 | 2.753 | -746 | 536 | -3.627 | 12.965 | -1.570 | -1.147 | -993 | -63 | -677 |
| Tax | 32 | 28 | 107 | 106 | -127 | -91 | -4 | -17 | -19 | -36 | 109 | -41 |
| Net profit | 9.091 | 80 | 2.646 | -852 | 663 | -3.537 | 12.970 | -1.553 | -1.128 | -956 | -171 | -636 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.238 | 18.719 | 30.535 | 34.645 | 51.107 | 38.997 | 47.134 | 41.740 | 39.670 | 46.305 | 46.946 | 47.304 |
| Equity | 9.171 | 9.151 | 22.505 | 21.552 | 22.137 | 18.475 | 31.337 | 33.900 | 32.660 | 34.349 | 34.127 | 33.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.066 | 3.132 | 2.662 | 8.561 | 23.669 | 14.027 | 15.798 | 7.840 | 7.010 | 11.956 | 12.819 | 13.869 |
| Total debt | 13.066 | 3.132 | 2.662 | 8.561 | 23.669 | 14.027 | 15.798 | 7.840 | 7.010 | 11.956 | 12.819 | 13.869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|