| Revenue | DKK 2,6M | +33% |
| EBITDA | DKK 1,5M | -18% |
| Net profit | DKK 2M | -8% |
| Total assets | DKK 76,7M | +18% |
| Equity | DKK 27,3M | +33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.734 | 1.953 | 1.844 | 1.990 | 2.649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.734 | 1.485 | 1.844 | 1.891 | 1.542 |
| Depreciation & amort. | -526 | -533 | -572 | -503 | -557 |
| EBIT | 1.208 | 953 | 1.272 | 1.388 | 984 |
| Net financials | -248 | -856 | 598 | 1.276 | 1.878 |
| Profit before tax | 960 | 97 | 1.870 | 2.664 | 2.863 |
| Tax | 125 | 313 | 1.147 | 443 | 813 |
| Net profit | 835 | -216 | 722 | 2.221 | 2.050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61.232 | 61.905 | 66.815 | 64.941 | 76.713 |
| Equity | 12.849 | 13.746 | 18.624 | 20.542 | 27.279 |
| Long-term debt | 40.983 | 41.203 | 39.859 | 39.234 | 38.608 |
| Short-term debt | 4.699 | 4.302 | 5.104 | 1.816 | 6.868 |
| Total debt | 45.682 | 45.505 | 44.963 | 41.050 | 45.476 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BS Management | Management | 2012 |
KL Management | Management | 2012 |
IB Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skou Lauritsen | Management | 0 companies |
| Kasper Lausten Lauritsen | Management | 0 companies |
| Ib Boye Lauritsen | Founder | 0 companies |