| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK 5,9M | -42% |
| Total assets | DKK 87,7M | +6% |
| Equity | DKK 87,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | -853 | 746 | 4.081 | 9.603 | 3.798 | 3.545 | -1.960 | 7.867 | 9.828 | 10.031 | -8.530 | 10.131 | 5.866 |
| Profit before tax | -884 | 741 | 4.076 | 9.598 | 3.793 | 3.540 | -1.965 | 7.862 | 9.823 | 10.026 | -8.535 | 10.126 | 5.860 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 8 | 16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -884 | 741 | 4.076 | 9.598 | 3.793 | 3.536 | -1.973 | 7.846 | 9.823 | 10.026 | -8.535 | 10.126 | 5.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.539 | 31.639 | 36.561 | 48.119 | 54.721 | 58.256 | 56.291 | 61.555 | 71.370 | 81.414 | 72.740 | 82.748 | 87.725 |
| Equity | 29.508 | 31.603 | 36.556 | 48.104 | 54.705 | 58.246 | 56.278 | 61.130 | 70.960 | 80.985 | 72.330 | 82.338 | 87.298 |
| Long-term debt | 31 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 36 | 5 | 15 | 16 | 9 | 13 | 426 | 411 | 428 | 410 | 410 | 426 |
| Total debt | 31 | 36 | 5 | 15 | 16 | 9 | 13 | 426 | 411 | 428 | 410 | 410 | 426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Popcorn Brain ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|