| Revenue | DKK -59K | -136% |
| EBITDA | DKK -59K | -156% |
| Net profit | DKK -67K | -164% |
| Total assets | DKK 66K | -65% |
| Equity | DKK -19K | -139% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -32 | -11 | -10 | -9 | -8 | -7 | -126 | -99 | -70 | 33 | 167 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -151 | -0 | -61 | -0 |
| EBITDA | -6 | -32 | -11 | -10 | -9 | -8 | -7 | -126 | -220 | -225 | 32 | 106 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -32 | -11 | -10 | -9 | -8 | -7 | -126 | -220 | -225 | 32 | 106 | -59 |
| Net financials | 52 | 23 | 122 | -40 | 22 | 23 | 8 | -2 | -13 | -3 | -2 | 0 | -8 |
| Profit before tax | 46 | -9 | 120 | -49 | 13 | 15 | 0 | -128 | -234 | -228 | 30 | 106 | -67 |
| Tax | -0 | -0 | 3 | 3 | 3 | 3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | -9 | 116 | -52 | 10 | 11 | -0 | -128 | -234 | -228 | 30 | 106 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 692 | 693 | 545 | 567 | 584 | 583 | 578 | 266 | 175 | 50 | 187 | 66 |
| Equity | 569 | 510 | 577 | 524 | 535 | 546 | 546 | 418 | 129 | 51 | -57 | 48 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 182 | 116 | 20 | 33 | 38 | 37 | 160 | 137 | 125 | 107 | 138 | 85 |
| Total debt | 56 | 182 | 116 | 20 | 33 | 38 | 37 | 160 | 137 | 125 | 107 | 138 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |