| Revenue | DKK -24K | +55% |
| EBITDA | DKK -24K | -55% |
| Net profit | DKK -79K | -109% |
| Total assets | DKK 4,7M | -24% |
| Equity | DKK 4,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -26 | -8 | -2 | -6 | -9 | -4 | -3 | -4 | -4 | -5 | -15 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -26 | -8 | -2 | -6 | -9 | -4 | -3 | -4 | -4 | -5 | -15 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -26 | -8 | -2 | -6 | -9 | -4 | -3 | -4 | -4 | -5 | -15 | -24 |
| Net financials | 52 | 14 | 122 | -43 | 518 | 1.065 | -73 | 597 | 1.322 | 3.842 | 1.350 | 953 | -56 |
| Profit before tax | 46 | -12 | 114 | -45 | 512 | 1.056 | -77 | 594 | 1.318 | 3.838 | 1.345 | 937 | -80 |
| Tax | -0 | -0 | -0 | 1 | 2 | 8 | 8 | 2 | -5 | -6 | -0 | 8 | -1 |
| Net profit | 46 | -12 | 114 | -46 | 510 | 1.048 | -84 | 592 | 1.324 | 3.843 | 1.346 | 929 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 698 | 678 | 602 | 1.309 | 2.544 | 2.148 | 2.902 | 5.437 | 10.166 | 9.095 | 6.273 | 4.744 |
| Equity | 569 | 508 | 572 | 526 | 1.036 | 2.084 | 1.999 | 2.591 | 3.859 | 7.646 | 8.742 | 4.800 | 4.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 190 | 105 | 76 | 273 | 461 | 149 | 311 | 1.578 | 2.520 | 354 | 1.473 | 24 |
| Total debt | 56 | 190 | 105 | 76 | 273 | 461 | 149 | 311 | 1.578 | 2.520 | 354 | 1.473 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
MK | Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Kaare | Chief Executive Officer | 0 companies |
| Carina Stigborg | Chairman | 0 companies |
| Anette Borgen | Board of Directors | 0 companies |
| Mie Kaae | Chairman | 0 companies |