| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK -90K | -16% |
| Total assets | DKK 13,1M | -1% |
| Equity | DKK 12,6M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -177 | -4.354 | -1.387 | -21 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.357 | -177 | -4.354 | -1.387 | -21 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.357 | -177 | -4.354 | -1.387 | -21 | -16 | -16 |
| Net financials | 5.630 | 27.065 | 463.435 | -537 | -41 | -61 | -73 |
| Profit before tax | 4.272 | 26.888 | 459.081 | -1.924 | -61 | -77 | -90 |
| Tax | -545 | -762 | -370 | -0 | -0 | -0 | -0 |
| Net profit | 4.817 | 27.650 | 459.451 | -1.924 | -61 | -77 | -90 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 213.770 | 217.436 | 44.179 | 13.511 | 13.313 | 13.226 | 13.128 |
| Equity | 121.817 | 149.468 | 41.179 | 12.868 | 12.807 | 12.729 | 12.640 |
| Long-term debt | 76.977 | 49.301 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.976 | 18.668 | 3.000 | 643 | 507 | 497 | 489 |
| Total debt | 91.953 | 67.968 | 3.000 | 643 | 507 | 497 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB STRANDLUND ApS | Company | 15.0% | 15.0% | 2016 |
C. TOPCO A/S | Company | 66.7% | 66.7% | 2015 |
VIA EQUITY FOND II K/S | Company | 25.0% | 25.0% | 2016 |
HJORTEN ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bransholm | Chief Executive Officer | 0 companies |
| Jakob Rybak-Andersen | Chief Executive Officer | 0 companies |
| Jesper Hørsholt | Chairman | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |