| Revenue | DKK 751K | -152% |
| EBITDA | DKK -639K | +70% |
| Net profit | DKK 165K | +135% |
| Total assets | DKK 20,1M | -17% |
| Equity | DKK 8,9M | -25% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -10 | -19 | -98 | -389 | -641 | -945 | -645 | -2.187 | -1.445 | 751 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -1.240 | -778 | -1.390 |
| EBITDA | 0 | -5 | -10 | -19 | -98 | -419 | -641 | -945 | -702 | -3.427 | -2.157 | -639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -293 | -268 | -268 | -270 | -366 | -429 | -356 |
| EBIT | 0 | -5 | -10 | -19 | -98 | -713 | -909 | -1.213 | -972 | -3.792 | -2.586 | -995 |
| Net financials | 0 | 624 | 850 | 871 | -277 | 1.735 | 5.772 | 692 | 26.279 | -8.760 | -7.962 | 1.160 |
| Profit before tax | 0 | 619 | 840 | 852 | -374 | 1.022 | 4.863 | -521 | 25.307 | -12.552 | 1.811 | 165 |
| Tax | -0 | -0 | -0 | 38 | -0 | -6 | -0 | -0 | 69 | -0 | 2.287 | -0 |
| Net profit | 0 | 619 | 840 | 813 | -374 | 1.028 | 4.863 | -521 | 25.238 | -12.552 | -476 | 165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 1.442 | 3.009 | 2.441 | 5.822 | 7.209 | 10.052 | 10.121 | 28.497 | 18.801 | 24.096 | 20.066 |
| Equity | 1.242 | 1.437 | 2.277 | 2.167 | 1.051 | 1.058 | 4.059 | 2.852 | 24.828 | 12.276 | 11.800 | 8.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.750 | 4.750 | 0 | 0 | 0 | 6.000 |
| Short-term debt | 0 | 5 | 732 | 274 | 4.771 | 5.460 | 1.243 | 2.519 | 3.668 | 6.525 | 12.296 | 5.177 |
| Total debt | 0 | 5 | 732 | 274 | 4.771 | 5.460 | 5.993 | 7.269 | 3.668 | 6.525 | 12.296 | 11.177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|