| Revenue | DKK -13K | +6% |
| EBITDA | DKK -14K | -17% |
| Net profit | DKK 45K | -36% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 2,5M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 284 | -5 | -8 | -21 | -23 | -0 | -14 | -11 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | -11 | 284 | -5 | -8 | -21 | -23 | -0 | -389 | -11 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 284 | -5 | -8 | -21 | -23 | -0 | -389 | -11 | -11 | -12 | -14 |
| Net financials | -0 | -3 | 258 | 262 | 297 | 681 | 353 | 193 | 983 | -148 | 101 | 71 |
| Profit before tax | -11 | 281 | 254 | 254 | 276 | 658 | 353 | -195 | 972 | -160 | 89 | 57 |
| Tax | -1 | 70 | -1 | -2 | -20 | 34 | 21 | 4 | 215 | -42 | 19 | 13 |
| Net profit | -10 | 211 | 255 | 256 | 295 | 624 | 331 | -200 | 757 | -118 | 70 | 45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 363 | 626 | 938 | 4.941 | 4.061 | 2.341 | 2.117 | 2.725 | 2.437 | 2.507 | 2.536 |
| Equity | 70 | 281 | 536 | 792 | 1.087 | 1.711 | 2.043 | 1.843 | 2.543 | 2.425 | 2.495 | 2.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 82 | 90 | 146 | 3.854 | 2.350 | 298 | 274 | 181 | 12 | 12 | 57 |
| Total debt | 10 | 82 | 90 | 146 | 3.854 | 2.350 | 298 | 274 | 181 | 12 | 12 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|