| Revenue | DKK -50K | -4940% |
| EBITDA | DKK -50K | -1072% |
| Net profit | DKK -6,5M | -150% |
| Total assets | DKK 13,8M | -35% |
| Equity | DKK 13,1M | -36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -12 | -11 | -8 | -42 | -15 | 0 | -87 | -64 | 1 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -12 | -11 | -8 | -42 | -15 | -31 | -87 | -67 | -4 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -60 | -60 |
| EBIT | -12 | -7 | -12 | -11 | -8 | -42 | -15 | -31 | -87 | -102 | -64 | -110 |
| Net financials | 3.971 | -263 | 867 | 1.893 | 7.682 | 2.661 | 15.975 | 1.671 | 1.006 | -10.293 | -2.529 | -6.381 |
| Profit before tax | 3.959 | -271 | 854 | 1.882 | 7.674 | 2.619 | 15.960 | 1.640 | 919 | -10.396 | -2.593 | -6.491 |
| Tax | -0 | 0 | 0 | 0 | 6 | 0 | -0 | -0 | 171 | -0 | -0 | -0 |
| Net profit | 3.959 | -271 | 854 | 1.882 | 7.668 | 2.619 | 15.960 | 1.640 | 748 | -10.396 | -2.593 | -6.491 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.275 | 3.944 | 4.729 | 6.369 | 13.660 | 16.332 | 32.047 | 33.469 | 34.369 | 25.946 | 21.193 | 13.802 |
| Equity | 4.039 | 3.706 | 4.442 | 6.019 | 13.534 | 16.138 | 31.608 | 33.048 | 33.740 | 23.287 | 20.636 | 13.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 238 | 288 | 350 | 126 | 194 | 439 | 421 | 629 | 2.659 | 557 | 657 |
| Total debt | 236 | 238 | 288 | 350 | 126 | 194 | 439 | 421 | 629 | 2.659 | 557 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|