| Revenue | DKK 0 | — |
| EBITDA | DKK 13M | -73% |
| Net profit | DKK 8M | -77% |
| Total assets | DKK 3,8B | +9% |
| Equity | DKK 280,9M | +3% |
| Employees | 93 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -92.287 | -96.288 | -103.368 | -118.489 | -135.262 |
| EBITDA | 11.633 | 20.069 | 57.725 | 48.359 | 12.988 |
| Depreciation & amort. | -5.138 | -11.972 | -2.594 | -2.138 | -2.160 |
| EBIT | 6.495 | 8.097 | 55.131 | 46.221 | 10.828 |
| Net financials | 14 | 17 | 43 | 54 | 34 |
| Profit before tax | 6.509 | 8.115 | 55.174 | 46.275 | 10.863 |
| Tax | 1.430 | 1.431 | 13.844 | 11.994 | 2.817 |
| Net profit | 5.080 | 6.684 | 41.330 | 34.281 | 8.046 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.499.014 | 3.010.482 | 3.421.342 | 3.513.543 | 3.825.693 |
| Equity | 210.516 | 217.200 | 258.529 | 272.810 | 280.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.237.780 | 2.792.887 | 3.162.444 | 3.240.432 | 3.544.650 |
| Total debt | 2.237.780 | 2.792.887 | 3.162.444 | 3.240.432 | 3.544.650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AV Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
CS Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Deputy Chairman | 2024 | |
| Former (16) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2012 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2013 – 2022 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Barsballe Nielsen | Chief Executive Officer | 0 companies |
| Allan Viggo Tornøe Nørholm | Chief Executive Officer | 0 companies |
| Charlotte Skovgaard | Management | 0 companies |
| Bo Lars Liljegren | Board of Directors | 0 companies |
| Mark Alexander Luscombe | Board of Directors | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Lene Østerberg | Board of Directors | 0 companies |
| Stig Westergaard | Board of Directors | 0 companies |
| Gregers Christian Wedell-Wedellsborg | Board of Directors | 0 companies |
| Michael Ahm | Deputy Chairman | 0 companies |
| Karina Kirk Ringsted | Board of Directors | 0 companies |
| Thomas Johansen | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Jan Madsen | Deputy Chairman | 0 companies |
| Gry Bandholm Anker-Møller | Chairman | 0 companies |
| Nicoline Erika Hyldahl | Deputy Chairman | 0 companies |
| Jørn Adam Møller | Chairman | 0 companies |
| Mads Svaneklink | Board of Directors | 0 companies |
| Bjarne Dybdahl Andersen | Board of Directors | 0 companies |
| Nicolai Houe | Board of Directors | 0 companies |
| Thomas Bagge Olesen | Board of Directors | 0 companies |
| Jesper Lien | Board of Directors | 0 companies |