| Revenue | DKK 452K | -367% |
| EBITDA | DKK -416K | -18% |
| Net profit | DKK -475K | -23% |
| Total assets | DKK 3,8M | +78% |
| Equity | DKK -962K | -97% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -19 | -317 | -169 | 452 |
| Staff expenses | -22 | -387 | -183 | -868 |
| EBITDA | -40 | -705 | -352 | -416 |
| Depreciation & amort. | -2 | -13 | -16 | -16 |
| EBIT | -42 | -717 | -369 | -433 |
| Net financials | -21 | -44 | -1 | -42 |
| Profit before tax | -63 | -761 | -370 | -475 |
| Tax | -15 | -0 | 15 | -0 |
| Net profit | -48 | -761 | -385 | -475 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 955 | 1.154 | 2.142 | 3.820 |
| Equity | 152 | -402 | -487 | -962 |
| Long-term debt | 600 | 400 | 1.310 | 895 |
| Short-term debt | 203 | 1.156 | 1.319 | 3.836 |
| Total debt | 803 | 1.556 | 2.629 | 4.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Management | Management | 2014 | — | — |
CR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR HOLDING HEDENSTED ApS | Company | 33.3% | 33.3% | 2015 |
Selskabet af 20. juni 2018 ApS | Company | 33.3% | 33.3% | 2015 |
PETER ANTHONSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Harding Sørensen | Chief Executive Officer | 0 companies |
| Christian Kobber | Chief Executive Officer | 0 companies |
| Peter Anthonsen | Management | 0 companies |
| Claus Rønnow | Management | 0 companies |
| Flemming Poulfelt | Board of Directors | 0 companies |
| Maarten van Engeland | Chairman | 0 companies |
| Mogens Bæk Christensen | Chairman | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Morten Hellesen | Board of Directors | 0 companies |