| Revenue | DKK -34K | +265% |
| EBITDA | DKK -34K | -265% |
| Net profit | DKK 485K | +1236% |
| Total assets | DKK 5K | — |
| Equity | DKK -1,3M | +27% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -941 | -1.309 | -406 | 113 | 223 | 61 | 21 | -9 | -34 |
| Staff expenses | -0 | -204 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -1.145 | -1.311 | -406 | 113 | 223 | 61 | 21 | -9 | -34 |
| Depreciation & amort. | -42 | -168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -1.312 | -1.311 | -406 | 113 | 223 | 61 | 21 | -9 | -34 |
| Net financials | -49 | -32 | -99 | -32 | -108 | -86 | -14 | -42 | -39 | 505 |
| Profit before tax | -124 | -1.344 | -1.410 | -438 | 4 | 137 | 47 | -21 | -48 | 471 |
| Tax | -23 | 23 | -0 | -275 | -0 | -0 | -0 | -0 | -6 | -14 |
| Net profit | -100 | -1.368 | -1.410 | -163 | 4 | 137 | 47 | -21 | -43 | 485 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.547 | 2.215 | 1.236 | 1.478 | 2.211 | 338 | 126 | 1.130 | 0 | 5 |
| Equity | 1.255 | -328 | -1.738 | -1.901 | -1.897 | -1.760 | -1.713 | -1.734 | -1.777 | -1.292 |
| Long-term debt | 1.000 | 1.010 | 1.020 | 515 | 520 | 526 | 531 | 536 | 541 | 0 |
| Short-term debt | 292 | 1.533 | 1.954 | 2.864 | 3.587 | 1.573 | 1.309 | 2.329 | 1.235 | 1.296 |
| Total debt | 1.292 | 2.543 | 2.974 | 3.379 | 4.108 | 2.098 | 1.839 | 2.865 | 1.777 | 1.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2023 | — | — |
PK Management | Management | 2013 | — | — |
BS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOGT INVEST ApS | Company | 33.3% | 33.3% | 2016 |
Elcyc Yeh ApS | Company | 50.0% | 50.0% | 2015 |
BOLDSEN HOLDING A/S | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sølund Olsen | Unofficial title | 0 companies |
| Peter Konggaard Jørgensen | Management | 0 companies |
| Bjarke Schmidt Nielsen | Management | 0 companies |
| Mogens Tveskov | Chairman | 0 companies |
| Torben Boldsen | Board of Directors | 0 companies |