| Revenue | DKK -20K | -11% |
| EBITDA | DKK -20K | +11% |
| Net profit | DKK 586 | +134% |
| Total assets | DKK 225K | +0% |
| Equity | DKK 206K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.410 | 3.680 | 3.593 | 4.367 | 184 | -26 | -18 | -19 | -16 | -15 | -22 | -20 |
| Staff expenses | -55 | -619 | -729 | -4.383 | -205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.292 | 2.964 | 2.864 | -16 | -25 | -26 | -18 | -19 | -16 | -15 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.292 | 2.964 | 2.864 | -16 | -25 | -26 | -18 | -19 | -16 | -15 | -22 | -20 |
| Net financials | 9 | 95 | 231 | 45 | 6 | -27 | -27 | -25 | -8 | 16 | 20 | 21 |
| Profit before tax | 2.302 | 3.059 | 3.095 | 29 | -19 | -53 | -45 | -44 | -23 | 1 | -2 | 1 |
| Tax | 575 | 719 | 774 | 7 | -4 | 4 | -22 | -10 | -5 | 0 | -0 | 0 |
| Net profit | 1.726 | 2.340 | 2.321 | 23 | -15 | -57 | -23 | -34 | -18 | 1 | -2 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.937 | 4.205 | 6.868 | 4.340 | 1.144 | 718 | 723 | 695 | 688 | 218 | 224 | 225 |
| Equity | 1.808 | 4.081 | 6.506 | 2.068 | 65 | 8 | -15 | 150 | 132 | 207 | 205 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 124 | 362 | 2.265 | 1.078 | 709 | 738 | 544 | 556 | 11 | 19 | 19 |
| Total debt | 130 | 124 | 362 | 2.265 | 1.078 | 709 | 738 | 544 | 556 | 11 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2022 | — | — |
JP Management | Management | 2024 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidewater Holding ApS | Company | 33.3% | 33.3% | 2024 |
LRA 2015 ApS | Company | 33.3% | 33.3% | 2024 |
KaKa Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lester Skals | Management | 0 companies |
| Jakob Pedersen | Management | 0 companies |
| Lars Rude Andersen | Chief Executive Officer | 0 companies |