| Revenue | DKK 389K | — |
| EBITDA | DKK 389K | +108% |
| Net profit | DKK 194K | -55% |
| Total assets | DKK 3,1M | +4% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -400 | -320 | -400 | 300 | — | — | — | — | — | — | — | 389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 394 | 314 | 394 | 294 | 313 | 393 | 191 | 91 | 90 | 188 | 187 | 389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 394 | 314 | 394 | 294 | 313 | 393 | 191 | 91 | 90 | 188 | 187 | 389 |
| Net financials | -6 | -9 | -6 | -4 | 5 | 297 | 398 | 210 | 303 | -15 | 303 | 493 | 204 |
| Profit before tax | 15 | 385 | 308 | 391 | 299 | 290 | 391 | 201 | 293 | -25 | 291 | 480 | 194 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -0 | -0 | 54 | -0 |
| Net profit | 15 | 385 | 308 | 391 | 299 | 290 | 391 | 201 | 270 | -25 | 291 | 426 | 194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.231 | 1.264 | 1.258 | 1.252 | 1.453 | 1.744 | 2.082 | 2.229 | 2.455 | 2.370 | 2.597 | 3.003 | 3.131 |
| Equity | 65 | 450 | 758 | 1.148 | 1.448 | 1.738 | 2.076 | 2.223 | 2.437 | 2.355 | 2.589 | 2.956 | 3.089 |
| Long-term debt | -1.100 | 800 | 489 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -66 | 14 | 11 | 8 | 5 | 6 | 6 | 7 | 18 | 15 | 8 | 46 | 42 |
| Total debt | -1.166 | 814 | 500 | 103 | 5 | 6 | 6 | 7 | 18 | 15 | 8 | 46 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|