| Revenue | DKK 389K | — |
| EBITDA | DKK 389K | +108% |
| Net profit | DKK 425K | +28% |
| Total assets | DKK 3,2M | +14% |
| Equity | DKK 3,2M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -400 | -320 | -400 | 300 | — | — | — | — | — | — | — | 389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 394 | 314 | 394 | 294 | 314 | 394 | 192 | 91 | 91 | 190 | 187 | 389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 394 | 314 | 394 | 294 | 314 | 394 | 192 | 91 | 91 | 190 | 187 | 389 |
| Net financials | -6 | -9 | -6 | -3 | -1 | 318 | 396 | 196 | 304 | -44 | 260 | 354 | 443 |
| Profit before tax | 15 | 384 | 308 | 391 | 293 | 312 | 389 | 188 | 295 | -53 | 250 | 342 | 432 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 0 | -0 | 9 | 7 |
| Net profit | 15 | 384 | 308 | 391 | 293 | 312 | 389 | 188 | 271 | -53 | 250 | 333 | 425 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.232 | 1.264 | 1.258 | 1.252 | 1.448 | 1.759 | 2.096 | 2.238 | 2.456 | 2.344 | 2.530 | 2.805 | 3.185 |
| Equity | 65 | 450 | 758 | 1.149 | 1.442 | 1.754 | 2.091 | 2.224 | 2.440 | 2.330 | 2.523 | 2.797 | 3.161 |
| Long-term debt | -1.100 | 800 | 489 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -66 | 14 | 11 | 8 | 5 | 5 | 5 | 14 | 16 | 14 | 8 | 8 | 24 |
| Total debt | -1.166 | 814 | 500 | 103 | 5 | 5 | 5 | 14 | 16 | 14 | 8 | 8 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|