| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | -73% |
| Net profit | DKK 142,5M | -28% |
| Total assets | DKK 3,5B | +4% |
| Equity | DKK 3,5B | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -10 | -20 | -18 | -14 | -13 | -13 | -16 | -31 | -27 | -26 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -10 | -20 | -18 | -14 | -13 | -13 | -16 | -31 | -27 | -26 | -45 |
| Net financials | 104.233 | 138.894 | 196.749 | 221.730 | 243.169 | 240.936 | 263.726 | 206.352 | 221.975 | 188.422 | 162.004 | 204.404 | 154.186 |
| Profit before tax | 104.233 | 138.884 | 196.739 | 221.710 | 243.151 | 240.922 | 263.713 | 206.339 | 221.959 | 188.391 | 161.977 | 204.379 | 154.142 |
| Tax | -0 | -2 | -2 | -21 | -15 | -344 | -4 | -12 | 3 | -85 | 36 | 6.584 | 11.651 |
| Net profit | 104.233 | 138.886 | 196.742 | 221.731 | 243.166 | 241.266 | 263.717 | 206.352 | 221.957 | 188.477 | 161.941 | 197.795 | 142.491 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.637.997 | 1.774.171 | 2.002.817 | 2.224.477 | 2.469.080 | 2.716.821 | 2.981.472 | 2.828.787 | 2.905.419 | 3.105.000 | 3.256.857 | 3.422.638 | 3.546.608 |
| Equity | 1.637.997 | 1.774.161 | 1.987.342 | 2.206.554 | 2.445.297 | 2.684.347 | 2.948.851 | 2.789.734 | 2.867.059 | 3.073.783 | 3.225.140 | 3.422.617 | 3.546.581 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 | 15.475 | 17.914 | 23.783 | 32.474 | 32.621 | 39.053 | 38.360 | 31.217 | 31.718 | 22 | 26 |
| Total debt | 0 | 10 | 15.475 | 17.923 | 23.783 | 32.474 | 32.621 | 39.053 | 38.360 | 31.217 | 31.718 | 22 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|