| Revenue | DKK 200K | — |
| EBITDA | DKK -81K | +12% |
| Net profit | DKK -81K | +12% |
| Total assets | DKK 806K | +6637% |
| Equity | DKK -76K | -1604% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 313 | 236 | 395 | 392 | 20 | 0 | 200 |
| Staff expenses | -0 | -0 | -0 | -83 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 112 | 47 | -73 | 108 | -68 | -91 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 112 | 47 | -73 | 108 | -68 | -91 | -81 |
| Net financials | 0 | 0 | -0 | 0 | -10 | -0 | 0 | 0 |
| Profit before tax | -8 | 112 | 47 | -73 | 98 | -68 | -91 | -81 |
| Tax | -0 | 26 | 12 | -0 | 6 | -0 | -0 | -0 |
| Net profit | -8 | 86 | 36 | -73 | 92 | -68 | -91 | -81 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 182 | 244 | 324 | 231 | 110 | 12 | 806 |
| Equity | 72 | 109 | 144 | 72 | 164 | 96 | 5 | -76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 100 | 252 | 61 | 14 | 7 | 882 |
| Total debt | 8 | 73 | 100 | 252 | 67 | 14 | 7 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Unofficial title | Unofficial title | 2021 | — | — |
FB | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 33.3% | 50.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |